Evergreen Solutions, LLC - Investment Comparison Rate Sheets
Compounded Quarterly |
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
Good |
|
|
Better |
|
|
Best |
|
|
Months |
Rate 2% |
100,000.00 |
|
Rate 6% |
100,000.00 |
|
Rate 8% |
100,000.00 |
|
Rate 10% |
100,000.00 |
|
3 |
500.00 |
100,500.00 |
|
1,500.00 |
101,500.00 |
|
2,000.00 |
102,000.00 |
|
2,500.00 |
102,500.00 |
|
6 |
502.50 |
101,002.50 |
|
1,522.50 |
103,022.50 |
|
2,040.00 |
104,040.00 |
|
2,562.50 |
105,062.50 |
|
9 |
505.01 |
101,507.51 |
|
1,545.34 |
104,567.84 |
|
2,080.80 |
106,120.80 |
|
2,626.56 |
107,689.06 |
|
12 |
507.54 |
102,015.05 |
|
1,568.52 |
106,136.36 |
|
2,122.42 |
108,243.22 |
|
2,692.23 |
110,381.29 |
|
15 |
510.08 |
102,525.13 |
|
1,592.05 |
107,728.40 |
|
2,164.86 |
110,408.08 |
|
2,759.53 |
113,140.82 |
|
18 |
512.63 |
103,037.75 |
|
1,615.93 |
109,344.33 |
|
2,208.16 |
112,616.24 |
|
2,828.52 |
115,969.34 |
|
21 |
515.19 |
103,552.94 |
|
1,640.16 |
110,984.49 |
|
2,252.32 |
114,868.57 |
|
2,899.23 |
118,868.58 |
|
24 |
517.76 |
104,070.70 |
|
1,664.77 |
112,649.26 |
|
2,297.37 |
117,165.94 |
|
2,971.71 |
121,840.29 |
|
27 |
520.35 |
104,591.06 |
|
1,689.74 |
114,339.00 |
|
2,343.32 |
119,509.26 |
|
3,046.01 |
124,886.30 |
|
30 |
522.96 |
105,114.01 |
|
1,715.08 |
116,054.08 |
|
2,390.19 |
121,899.44 |
|
3,122.16 |
128,008.45 |
|
33 |
525.57 |
105,639.58 |
|
1,740.81 |
117,794.89 |
|
2,437.99 |
124,337.43 |
|
3,200.21 |
131,208.67 |
|
36 |
528.20 |
106,167.78 |
|
1,766.92 |
119,561.82 |
|
2,486.75 |
126,824.18 |
|
3,280.22 |
134,488.88 |
|
39 |
530.84 |
106,698.62 |
|
1,793.43 |
121,355.24 |
|
2,536.48 |
129,360.66 |
|
3,362.22 |
137,851.10 |
|
42 |
533.49 |
107,232.11 |
|
1,820.33 |
123,175.57 |
|
2,587.21 |
131,947.88 |
|
3,446.28 |
141,297.38 |
|
45 |
536.16 |
107,768.27 |
|
1,847.63 |
125,023.21 |
|
2,638.96 |
134,586.83 |
|
3,532.43 |
144,829.82 |
|
48 |
538.84 |
108,307.12 |
|
1,875.35 |
126,898.55 |
|
2,691.74 |
137,278.57 |
|
3,620.75 |
148,450.56 |
|
51 |
541.54 |
108,848.65 |
|
1,903.48 |
128,802.03 |
|
2,745.57 |
140,024.14 |
|
3,711.26 |
152,161.83 |
|
54 |
544.24 |
109,392.89 |
|
1,932.03 |
130,734.06 |
|
2,800.48 |
142,824.62 |
|
3,804.05 |
155,965.87 |
|
57 |
546.96 |
109,939.86 |
|
1,961.01 |
132,695.07 |
|
2,856.49 |
145,681.12 |
|
3,899.15 |
159,865.02 |
|
60 |
549.70 |
110,489.56 |
|
1,990.43 |
134,685.50 |
|
2,913.62 |
148,594.74 |
|
3,996.63 |
163,861.64 |
|
63 |
552.45 |
111,042.01 |
|
2,020.28 |
136,705.78 |
|
2,971.89 |
151,566.63 |
|
4,096.54 |
167,958.19 |
|
66 |
555.21 |
111,597.22 |
|
2,050.59 |
138,756.37 |
|
3,031.33 |
154,597.97 |
|
4,198.95 |
172,157.14 |
|
69 |
557.99 |
112,155.20 |
|
2,081.35 |
140,837.72 |
|
3,091.96 |
157,689.93 |
|
4,303.93 |
176,461.07 |
|
72 |
560.78 |
112,715.98 |
|
2,112.57 |
142,950.28 |
|
3,153.80 |
160,843.72 |
|
4,411.53 |
180,872.59 |
|
75 |
563.58 |
113,279.56 |
|
2,144.25 |
145,094.54 |
|
3,216.87 |
164,060.60 |
|
4,521.81 |
185,394.41 |
|
78 |
566.40 |
113,845.96 |
|
2,176.42 |
147,270.95 |
|
3,281.21 |
167,341.81 |
|
4,634.86 |
190,029.27 |
|
81 |
569.23 |
114,415.19 |
|
2,209.06 |
149,480.02 |
|
3,346.84 |
170,688.65 |
|
4,750.73 |
194,780.00 |
|
84 |
572.08 |
114,987.26 |
|
2,242.20 |
151,722.22 |
|
3,413.77 |
174,102.42 |
|
4,869.50 |
199,649.50 |
|
87 |
574.94 |
115,562.20 |
|
2,275.83 |
153,998.05 |
|
3,482.05 |
177,584.47 |
|
4,991.24 |
204,640.74 |
* |
90 |
577.81 |
116,140.01 |
|
2,309.97 |
156,308.02 |
|
3,551.69 |
181,136.16 |
|
5,116.02 |
209,756.76 |
|
93 |
580.70 |
116,720.71 |
|
2,344.62 |
158,652.64 |
|
3,622.72 |
184,758.88 |
|
5,243.92 |
215,000.68 |
|
96 |
583.60 |
117,304.31 |
|
2,379.79 |
161,032.43 |
|
3,695.18 |
188,454.06 |
|
5,375.02 |
220,375.69 |
|
99 |
586.52 |
117,890.83 |
|
2,415.49 |
163,447.92 |
|
3,769.08 |
192,223.14 |
|
5,509.39 |
225,885.09 |
|
102 |
589.45 |
118,480.29 |
|
2,451.72 |
165,899.64 |
|
3,844.46 |
196,067.60 |
|
5,647.13 |
231,532.21 |
|
105 |
592.40 |
119,072.69 |
|
2,488.49 |
168,388.13 |
|
3,921.35 |
199,988.96 |
|
5,788.31 |
237,320.52 |
|
108 |
595.36 |
119,668.05 |
|
2,525.82 |
170,913.95 |
|
3,999.78 |
203,988.73 |
* |
5,933.01 |
243,253.53 |
|
111 |
598.34 |
120,266.39 |
|
2,563.71 |
173,477.66 |
|
4,079.77 |
208,068.51 |
|
6,081.34 |
249,334.87 |
|
114 |
601.33 |
120,867.72 |
|
2,602.16 |
176,079.83 |
|
4,161.37 |
212,229.88 |
|
6,233.37 |
255,568.24 |
|
117 |
604.34 |
121,472.06 |
|
2,641.20 |
178,721.03 |
|
4,244.60 |
216,474.48 |
|
6,389.21 |
261,957.45 |
|
120 |
607.36 |
122,079.42 |
|
2,680.82 |
181,401.84 |
|
4,329.49 |
220,803.97 |
|
6,548.94 |
268,506.38 |
|
123 |
610.40 |
122,689.82 |
|
2,721.03 |
184,122.87 |
|
4,416.08 |
225,220.05 |
|
6,712.66 |
275,219.04 |
|
126 |
613.45 |
123,303.27 |
|
2,761.84 |
186,884.71 |
|
4,504.40 |
229,724.45 |
|
6,880.48 |
282,099.52 |
|
129 |
616.52 |
123,919.79 |
|
2,803.27 |
189,687.98 |
|
4,594.49 |
234,318.94 |
|
7,052.49 |
289,152.01 |
|
132 |
619.60 |
124,539.39 |
|
2,845.32 |
192,533.30 |
|
4,686.38 |
239,005.31 |
|
7,228.80 |
296,380.81 |
|
135 |
622.70 |
125,162.08 |
|
2,888.00 |
195,421.30 |
|
4,780.11 |
243,785.42 |
|
7,409.52 |
303,790.33 |
** |
138 |
625.81 |
125,787.89 |
|
2,931.32 |
198,352.62 |
|
4,875.71 |
248,661.13 |
|
7,594.76 |
311,385.09 |
|
141 |
628.94 |
126,416.83 |
|
2,975.29 |
201,327.91 |
* |
4,973.22 |
253,634.35 |
|
7,784.63 |
319,169.71 |
|
144 |
632.08 |
127,048.92 |
|
3,019.92 |
204,347.83 |
|
5,072.69 |
258,707.04 |
|
7,979.24 |
327,148.96 |
|
|
|
|
|
|
|
|
|
|
|
|
* 100 % increase from
original investment |
|
|
|
|
|
|
|
** 200% increase from
original investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|