Evergreen Solutions, LLC - Investment Comparison Rate Sheets
Compounded Quarterly |
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
Good |
|
|
Better |
|
|
Best |
|
|
Months |
Rate 2% |
25,000.00 |
|
Rate 6% |
25,000.00 |
|
Rate 8% |
25,000.00 |
|
Rate 10% |
25,000.00 |
|
3 |
125.00 |
25,125.00 |
|
375.00 |
25,375.00 |
|
500.00 |
25,500.00 |
|
625.00 |
25,625.00 |
|
6 |
125.63 |
25,250.63 |
|
380.63 |
25,755.63 |
|
510.00 |
26,010.00 |
|
640.63 |
26,265.63 |
|
9 |
126.25 |
25,376.88 |
|
386.33 |
26,141.96 |
|
520.20 |
26,530.20 |
|
656.64 |
26,922.27 |
|
12 |
126.88 |
25,503.76 |
|
392.13 |
26,534.09 |
|
530.60 |
27,060.80 |
|
673.06 |
27,595.32 |
|
15 |
127.52 |
25,631.28 |
|
398.01 |
26,932.10 |
|
541.22 |
27,602.02 |
|
689.88 |
28,285.21 |
|
18 |
128.16 |
25,759.44 |
|
403.98 |
27,336.08 |
|
552.04 |
28,154.06 |
|
707.13 |
28,992.34 |
|
21 |
128.80 |
25,888.23 |
|
410.04 |
27,746.12 |
|
563.08 |
28,717.14 |
|
724.81 |
29,717.14 |
|
24 |
129.44 |
26,017.68 |
|
416.19 |
28,162.31 |
|
574.34 |
29,291.48 |
|
742.93 |
30,460.07 |
|
27 |
130.09 |
26,147.76 |
|
422.43 |
28,584.75 |
|
585.83 |
29,877.31 |
|
761.50 |
31,221.57 |
|
30 |
130.74 |
26,278.50 |
|
428.77 |
29,013.52 |
|
597.55 |
30,474.86 |
|
780.54 |
32,002.11 |
|
33 |
131.39 |
26,409.90 |
|
435.20 |
29,448.72 |
|
609.50 |
31,084.36 |
|
800.05 |
32,802.17 |
|
36 |
132.05 |
26,541.95 |
|
441.73 |
29,890.45 |
|
621.69 |
31,706.04 |
|
820.05 |
33,622.22 |
|
39 |
132.71 |
26,674.66 |
|
448.36 |
30,338.81 |
|
634.12 |
32,340.17 |
|
840.56 |
34,462.78 |
|
42 |
133.37 |
26,808.03 |
|
455.08 |
30,793.89 |
|
646.80 |
32,986.97 |
|
861.57 |
35,324.35 |
|
45 |
134.04 |
26,942.07 |
|
461.91 |
31,255.80 |
|
659.74 |
33,646.71 |
|
883.11 |
36,207.45 |
|
48 |
134.71 |
27,076.78 |
|
468.84 |
31,724.64 |
|
672.93 |
34,319.64 |
|
905.19 |
37,112.64 |
|
51 |
135.38 |
27,212.16 |
|
475.87 |
32,200.51 |
|
686.39 |
35,006.04 |
|
927.82 |
38,040.46 |
|
54 |
136.06 |
27,348.22 |
|
483.01 |
32,683.52 |
|
700.12 |
35,706.16 |
|
951.01 |
38,991.47 |
|
57 |
136.74 |
27,484.96 |
|
490.25 |
33,173.77 |
|
714.12 |
36,420.28 |
|
974.79 |
39,966.25 |
|
60 |
137.42 |
27,622.39 |
|
497.61 |
33,671.38 |
|
728.41 |
37,148.68 |
|
999.16 |
40,965.41 |
|
63 |
138.11 |
27,760.50 |
|
505.07 |
34,176.45 |
|
742.97 |
37,891.66 |
|
1,024.14 |
41,989.55 |
|
66 |
138.80 |
27,899.30 |
|
512.65 |
34,689.09 |
|
757.83 |
38,649.49 |
|
1,049.74 |
43,039.28 |
|
69 |
139.50 |
28,038.80 |
|
520.34 |
35,209.43 |
|
772.99 |
39,422.48 |
|
1,075.98 |
44,115.27 |
|
72 |
140.19 |
28,178.99 |
|
528.14 |
35,737.57 |
|
788.45 |
40,210.93 |
|
1,102.88 |
45,218.15 |
|
75 |
140.89 |
28,319.89 |
|
536.06 |
36,273.63 |
|
804.22 |
41,015.15 |
|
1,130.45 |
46,348.60 |
|
78 |
141.60 |
28,461.49 |
|
544.10 |
36,817.74 |
|
820.30 |
41,835.45 |
|
1,158.72 |
47,507.32 |
|
81 |
142.31 |
28,603.80 |
|
552.27 |
37,370.00 |
|
836.71 |
42,672.16 |
|
1,187.68 |
48,695.00 |
|
84 |
143.02 |
28,746.82 |
|
560.55 |
37,930.55 |
|
853.44 |
43,525.61 |
|
1,217.38 |
49,912.38 |
|
87 |
143.73 |
28,890.55 |
|
568.96 |
38,499.51 |
|
870.51 |
44,396.12 |
|
1,247.81 |
51,160.18 |
* |
90 |
144.45 |
29,035.00 |
|
577.49 |
39,077.01 |
|
887.92 |
45,284.04 |
|
1,279.00 |
52,439.19 |
|
93 |
145.18 |
29,180.18 |
|
586.16 |
39,663.16 |
|
905.68 |
46,189.72 |
|
1,310.98 |
53,750.17 |
|
96 |
145.90 |
29,326.08 |
|
594.95 |
40,258.11 |
|
923.79 |
47,113.51 |
|
1,343.75 |
55,093.92 |
|
99 |
146.63 |
29,472.71 |
|
603.87 |
40,861.98 |
|
942.27 |
48,055.79 |
|
1,377.35 |
56,471.27 |
|
102 |
147.36 |
29,620.07 |
|
612.93 |
41,474.91 |
|
961.12 |
49,016.90 |
|
1,411.78 |
57,883.05 |
|
105 |
148.10 |
29,768.17 |
|
622.12 |
42,097.03 |
|
980.34 |
49,997.24 |
|
1,447.08 |
59,330.13 |
|
108 |
148.84 |
29,917.01 |
|
631.46 |
42,728.49 |
|
999.94 |
50,997.18 |
* |
1,483.25 |
60,813.38 |
|
111 |
149.59 |
30,066.60 |
|
640.93 |
43,369.42 |
|
1,019.94 |
52,017.13 |
|
1,520.33 |
62,333.72 |
|
114 |
150.33 |
30,216.93 |
|
650.54 |
44,019.96 |
|
1,040.34 |
53,057.47 |
|
1,558.34 |
63,892.06 |
|
117 |
151.08 |
30,368.02 |
|
660.30 |
44,680.26 |
|
1,061.15 |
54,118.62 |
|
1,597.30 |
65,489.36 |
|
120 |
151.84 |
30,519.86 |
|
670.20 |
45,350.46 |
|
1,082.37 |
55,200.99 |
|
1,637.23 |
67,126.60 |
|
123 |
152.60 |
30,672.46 |
|
680.26 |
46,030.72 |
|
1,104.02 |
56,305.01 |
|
1,678.16 |
68,804.76 |
|
126 |
153.36 |
30,825.82 |
|
690.46 |
46,721.18 |
|
1,126.10 |
57,431.11 |
|
1,720.12 |
70,524.88 |
|
129 |
154.13 |
30,979.95 |
|
700.82 |
47,422.00 |
|
1,148.62 |
58,579.73 |
|
1,763.12 |
72,288.00 |
|
132 |
154.90 |
31,134.85 |
|
711.33 |
48,133.33 |
|
1,171.59 |
59,751.33 |
|
1,807.20 |
74,095.20 |
|
135 |
155.67 |
31,290.52 |
|
722.00 |
48,855.33 |
|
1,195.03 |
60,946.36 |
|
1,852.38 |
75,947.58 |
** |
138 |
156.45 |
31,446.97 |
|
732.83 |
49,588.16 |
|
1,218.93 |
62,165.28 |
|
1,898.69 |
77,846.27 |
|
141 |
157.23 |
31,604.21 |
|
743.82 |
50,331.98 |
* |
1,243.31 |
63,408.59 |
|
1,946.16 |
79,792.43 |
|
144 |
158.02 |
31,762.23 |
|
754.98 |
51,086.96 |
|
1,268.17 |
64,676.76 |
|
1,994.81 |
81,787.24 |
|
|
|
|
|
|
|
|
|
|
|
|
* 100 % increase from
original investment |
|
|
|
|
|
|
|
** 200% increase from
original investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|